{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["4. Ресурсное обеспеч","Лист1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4. Ресурсное обеспеч","index":0,"n_rows":26,"n_cols":10,"rows_kept":26,"merged":[[0,7,0,9],[2,0,2,9],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,4,9],[5,4,5,9],[8,0,12,1],[8,2,12,2],[13,0,17,0],[13,1,17,1],[13,2,17,2],[18,0,22,0],[18,1,22,1],[18,2,22,2],[25,2,26,8]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":9},"Таблица 4"]
["Финансовое обеспечение реализации комплекса процессных мероприятий                                                                                                                                                                                                                                                                       \n«Осуществление выплат гражданам, имеющим право на льготный проезд в городском общественном транспорте и целевое обучение»"]
[]
["№ п/п","Наименование мероприятия (результата)","Ответственный исполнитель, участник","Источник финансирования","Расходы, руб."]
[{"$nulls":4},"в т.ч. по годам"]
[{"$nulls":4},2026,2027,2028,2029,2030,2031]
[1,2,3,4,6,7,8,9,10,11]
["Осуществление выплат гражданам, имеющим право на льготный проезд в городском общественном транспорте и целевое обучение",null,"Отдел образования УСКВ","Всего, в том числе",{"v":5767320,"d":"5,767,320.00"},{"v":5493246,"d":"5,493,246.00"},{"v":5186928,"d":"5,186,928.00"},{"v":4945098,"d":"4,945,098.00"},{"v":4816122,"d":"4,816,122.00"},{"v":4800000,"d":"4,800,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":5767320,"d":"5,767,320.00"},{"v":5493246,"d":"5,493,246.00"},{"v":5186928,"d":"5,186,928.00"},{"v":4945098,"d":"4,945,098.00"},{"v":4816122,"d":"4,816,122.00"},{"v":4800000,"d":"4,800,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[1,"Осуществлена выплата ежемесячной социальной стипендии гражданам, поступившим по целевому набору в СУЗы и ВУЗы (медицинской, педагогической направленности)","Отдел образования УСКВ","Всего, в том числе",{"v":967320,"d":"967,320.00"},{"v":693246,"d":"693,246.00"},{"v":386928,"d":"386,928.00"},{"v":145098,"d":"145,098.00"},{"v":16122,"d":"16,122.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":967320,"d":"967,320.00"},{"v":693246,"d":"693,246.00"},{"v":386928,"d":"386,928.00"},{"v":145098,"d":"145,098.00"},{"v":16122,"d":"16,122.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"Осуществлен льготный проезд в городском общественном транспорте (кроме такси) отдельным категориям граждан на территории муниицпального образования \"город Усолье-Сибирское\"","Отдел образования УСКВ","Всего, в том числе",{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"}]
[{"$nulls":3},"Федеральный бюджет ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Областной бюджет",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},"Местный бюджет",{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"},{"v":4800000,"d":"4,800,000.00"}]
[{"$nulls":3},"Внебюджетные источники",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
[null,null,"Мэр города                                                                                                                            М.В. Торопкин      \n"]

{"sheet":"Лист1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}